<< Back to all Blogs
Login or Create your own free blog
Layout:
Home > Budget and Excel, Part II
 

Budget and Excel, Part II

March 26th, 2006 at 04:00 pm

Well finally did it, set up my budget using Excel, (I also use Money 2006 as well) so here it is: Keep in mind I do not pay rent but decided to include this in my budget in order to build my EF, money for a down payment on a house and my auto account in case my car breaks down so here we go:

Monthly Income budget Actual Difference
Paycheck 1 $999.40 $0.00 $999.40

Federal $97.41 $0.00 $97.41

SSN Tax $61.96 $0.00 $61.96

MedTax $14.49 $0.00 $14.49

Total $825.54 $0.00 $825.54

Paycheck 2$ 1,183.50 $0.00 $1,183.50

Federal Tax $125.03 $0.00 $125.03

SSN Tax $73.38 $0.00 $73.38

Medicare Tax $17.16 $0.00 $17.16

Total $967.93 $0.00 $967.93

Total $1,793.47 $0.00 $1,793.47


Housing Budgeted Actual Difference
Rent/Mtg $300.00 $0.00 $300.00
Utilites $140.00 $0.00 $140.00
Water $40.00 $0.00 S40.00

Total $480.00 $0.00 $480.00


Car Budgeted Actual Difference
Gas $80.00 $0.00 $80.00

Insurance(qrtly)$188.00 $0.00 $188.00

Mantainencere $5.00 $0.00 $5.00

Total $273.00 $0.00 $273.00

Debts Budgeted Actual Difference
Merrick Bank $52.00 $0.00 $52.00
Capitol One $33.00 $0.00 $33.00
Household Bank $25.00 $0.00 $25.00
Discover Card $50.00 $0.00 $50.00
Personal loan $100.00 $0.00 $100.00
StudentLN#1 $7.00 $0.00 $7.00
StudentLN #2 $20.00 $0.00 $20.00

Total $287.00 $0.00 $287.00

Miscs Budgeted Actual Difference

Church $20.00 $0.00 $20.00
Food $120.00 $0.00 $120.00 Tuition/Supplies$75.00 $0.00 $75.00 Medicines $10.00 $0.00 $10.00
Entertainment $70.00 $0.00 $70.00
Clothing $0.00 $0.00 $0.00
Haircuts $20.00 $0.00 $20.00
Gifts $20.00 $0.00 $20.00
Cash $50.00 $0.00 $50.00
Other $100.00 $0.00 $100.00

Total $485.00 $0.00 $485.00

Monthly Expense Budgeted Actual Difference Housing $480.00$0.00 $480.00
Car $273.00 $0.00 $273.00
Debts $287.00 $0.00 $287.00
Miscellaneous $485.00 $0.00 $485.00



1 Responses to “Budget and Excel, Part II”

  1. Thrifty Ray Says:

    Congrats on completing this budget! Excel is challenging at first, but the more you use it...the more you'll see how beneficial it is when working on budgets! (and so many other things)

    Good luck!

Leave a Reply

(Note: If you were logged in, we could automatically fill in these fields for you.)
*
Will not be published.
   

* Please spell out the number 9.  [ Why? ]

vB Code: You can use these tags: [b] [i] [u] [url] [email]